A FUN AND EDUCATIONAL FAMILY EXPERIENCE
LATEST AD
CLICK BELOW

 
CROWD
FUNDING
CLICK BELOW

Christmas Model Train Display
RETURNING IN 2023
NEW!
30 MINUTE VENUE AUDIO SAMPLES
Miniature World Of Trains
RETURNING IN 2024
MWOT CORPORATE   EXHIBITS   VISITOR INFO   ESSENTIALS   MULTI MEDIA   OVERVIEW   F.A.Q.   LATEST MEDIA   ONLINE STORE
 
Miniature World
 of Trains
Christmas Model
Train Display
WOT
G Scale Display
N Scale Display
Mini Cinema
Mini Museum
Mini Battlefield!
Mini Racing.
Block World !
..
         
Visitor Questions
...
..
..
..
..
..
...
...
.
.
.
.
   
T-Shirts
Hats
Sweatshirts
Miscellaneous
..
..
..
...
...
.
.
.
.

 

HOME PAGE
Images below are from the BETA Test version of the MWOT that operated from
2013 until 2015 and was created with the talents of our team of creative volunteers from around the world.
The test displays were designed by Founder and President of the Now Cloased Non Profit Mini World Frank Ruby.

Click on images to enlarge
 
 
 
 
 

CONSTRUCTION AND PRE OPENING COST ESTIMATES

 
HVAC Inspections   1,500
Architect    10,000
Restroom Upgrades Mens 2/2 - Ladies 3/0 50,000
Permits   5,000
Exterior Lighting Repairs Building and Parking 0
Plumbing Fixes   2,000
Electrical Fixes   50,000
Interior FFE Work Walls / Floors / Lighting 150,000
  NEW WALLS 40,000
  NEW CARPET SQUARES 50,000
     
     
     
     
     
General Contractor Sub Total    358,500
Greenville Water Deposit 1,000
Duke Power Deposit 2,000
Piedmont Natural Gas  Deposit 1,000
     
Fire Protection    1,000
     
Misc /  Infrastructure  Sub Total    5,000
Lift 23' Per Mth 3 months total   4155
Lift 19' Per Mth 3 months total    
AV   20,000
Interior AV/DATA/SOFTWARE   5,000
Greenburg Displays Christmas 50,000
  MWOT PHASE 1 200,000
  City PHASE 1  
  Day / Night PHASE 1  
  Addon Special Effects PHASE 1  
Intermodal / Altonna-Spencer MWOT PHASE 1  
Somewhere / Horseshoe FUTURE  
N Scale Display FUTURE  
Steel / Big 10 / Rocky Mountain FUTURE  
World Of Thomas FUTURE  
Miniopolis FUTURE  
Minioplis City's Edge FUTURE  
Amusement Park FUTURE  
Euro World FUTURE  
Loco Simulator FUTURE  
Mini You 3D Printer FUTURE  
Battle of the Bulge FUTURE  
Slots FUTURE  
     
XMAS Decorations (Int/ Ext)   20,000
     
     
     
Displays Sub Total    299,155
  Software 3,000
  Furniture 3,000
Interior Special Effects Lighting General 3,000
Signage Banners 1000
  Building Main Building Sign Above Entrance 20,000
  Frontage Pylon Sign 5,000
     
Initial Advertising / Marketing 90 days Prior To Open 50,000
  90 days After Open  
Pre Opening Payroll 09/22-11/23 Prior To Opening 100,000
Payroll (Staff) Non Volunteer Prior To Opening 35,837
General Manager 09/22-11/23 Prior To Opening 84,163
Cash Reserve 90 days   180,000
Misc Sub Total    485,000
Lease Deposit Proposed 12 months includes first and last 222,000
Security Deposit 1st and Last    
TOTAL INITIAL CASH FUNDING NEEDED   1,369,655

 


 

Copyright Lilliput LLC 2023